HELLENiQ ENERGY Holdings S.A.: First Quarter 2026 Financial Results

GlobeNewswire Logo

Focus on security of supply to address Middle East crisis impact - Adjusted EBITDA at €293m on Refining business performance and full consolidation of EnerwaveĀ 

ATHENS, Greece, May 15, 2026 (GLOBE NEWSWIRE) -- HELLENiQ ENERGY Holdings S.A. (the "Company") announced its consolidated financial results for 1Q26, a period primarily marked by the outbreak of the Middle East crisis and its broader implications on the global energy sector and economic activity. Against this backdrop, the Group focused on managing the impact of the crisis, while ensuring the uninterrupted supply of its core markets.

Adjusted EBITDA amounted to €293m, while Adjusted Net Income reached €140m.Ā Quarterly results were mainly driven by the improved performance of the Refining business as well as the contribution of the fully integrated Power business, following the onboarding of Enerwave.

InĀ Downstream,Ā the scheduled full turnaround at the Aspropyrgos Refinery, which was completed safely and on schedule, while at the same time managing the uncertainty arising from the developments in the Persian Gulf, were the top priorities. Improved benchmark refining margins supported stronger financial performance, while both Domestic and International Marketing maintained their contribution.

InĀ Power, following Enerwave consolidation, the newly integrated electricity and gas platform contributed €38m in 1Q26 Adjusted EBITDA, in line with HELLENiQ ENERGY's strategic portfolio diversification plan.

1Q26 Reported Net Income reached €284mĀ (1Q25 at €11m), primarily due to inventory valuation impact on increasing international crude oil prices, offsetting part of the respective inventory losses recorded in 2025.

Main developments

Since late February 2026,Ā the crisis in the Strait of Hormuz has caused significant disruptions in global energy markets, restricting oil and LNG flows, leading to sharp increases in prices, freight rates, and benchmark refining margins. Reduced product availability, particularly for diesel and jet fuel, intensified market pressures, while natural gas and electricity prices also increased substantially.

In this challenging environment, HELLENiQ ENERGY acted swiftly to replace crude oil volumes previously sourced through the Persian Gulf, leveraging both itsĀ diversified supply networkĀ andĀ flexible production units.

The Group's refineries, with a total capacity of 16m MT annually,Ā supply approximately 60% of the Greek market, while a significant share of output is exported, mainly to the Mediterranean and Black Sea regions. The export surplus covers all major product categories, especially those most affected by the crisis, such as diesel and jet fuel. Despite the full turnaround at the Aspropyrgos Refinery,Ā seamless supply to our core markets was sustained. At the same time,Ā exports remained close to 50% of total sales, reinforcing the Group's role as a reliable supplier during a period of heightened geopolitical and energy uncertainty. Overall, Greece remains one of the largest fuel producers and exporters in the region and among the very few European countries with surplus refining production.

In Marketing, HELLENiQ ENERGY's companies in Greece and Southeastern Europe responded rapidly to regulatory measures introduced to support consumers facing increased fuel prices. At the same time, theyĀ implemented competitive commercial policies, introducing additional pricing initiativesĀ aimed at supporting the market, alleviating the impact on consumers where possible, and ensuring continuous retail supply. It is worth noting that the current crisis comes on top of already challenging conditions in Balkan markets since 2025, following sanctions that reduced product availability, exerting pressure on supply chains. In this context,Ā HELLENiQ ENERGY further strengthened its presence in these markets, increasing both sales volumes and market shares,Ā with theĀ reopening of the Thessaloniki-Skopje pipeline, whichĀ secured the smooth supplyĀ of North Macedonia and neighboring countries, a key enabler.Ā Adjusted profitability (excluding inventory effect) remained broadly in line with last year's levels.Ā 

Strategy implementation

A core pillar of the Group's strategyĀ remains the strengthening of its two main activities - Hydrocarbons and Power - focusing on accelerating growth in Power, aiming at establishing it as the Group's second strong pillar. At the same time, investments and growth in the Hydrocarbons business continue, with strategic importance increasingly highlighted amid the current crisis environment.

In the Hydrocarbons business, Geneva-basedĀ HELLENiQ Petroleum TradingĀ played a key role from the onset of the crisis, providing alternative sourcing solutions and flexibility forĀ HELLENiQ Petroleum'sĀ feedstock supply, while also supporting risk management in a highly volatile environment.

In Refining, the progress of projects aimed atĀ reducing the carbon footprintĀ of industrial facilities continues, throughĀ direct connection with renewable energy projects, combined with storage systemsĀ (Green Hub North - Green Hub South). In addition,Ā turnaround works at the Aspropyrgos Refinery were successfully completed in April 2026, aiming at further enhancing unit availability and improving contribution to refining margins. At the same time,Ā significant investment projects were implemented, including the energy efficiency of the reformer unit and the first phase of the corresponding upgrade in the crude distillation unit, expected to deliver substantial benefits both in emissions and cost reduction. The total annual benefits from the projects implemented during the turnaround are estimated at approximately €20-25m from 2027 onwards.

In Exploration & Production, exploration activities in Western Greece are accelerating. During 1Q26, lease agreements were signed jointly withĀ ChevronĀ and the Greek State for the exploration and exploitation of hydrocarbonsĀ in four new offshore blocksĀ in Southern Greece. At the same time, inĀ Block 2Ā in the northwestern Ionian Sea, theĀ JV with ExxonMobil and EnergeanĀ is advancing preparations for theĀ first offshore exploration drillingĀ in 2027, which is expected to provide a clearer assessment of the region's hydrocarbon potential.

HELLENiQ ENERGY has now established aĀ strong, vertically integrated Power platformĀ in the electricity and natural gas market. Through strategic synergies among RES, Enerwave, and Downstream, the Group is strengthening both the efficiency and growth prospects of this new business pillar.

In RES, with a 3-year target ofĀ reaching 1.5 GW of installed capacity, the Group is focusing both on geographical expansion, with presence in five countries, as well as building aĀ balanced portfolioĀ including wind, PV, and energy storage projects. During 1Q26,Ā 58 MW out of the total 211 MW solar PV project in Southern Romania entered into operation, with the remaining capacity expected to come online in the coming months.Ā Combined with the installation of energy storage systems totaling 100 MW / 200 MWh in Thessaloniki,Ā the Group'sĀ total installed capacity is expected to reach 800 MW. In addition, construction continues on a 93 MW wind farm in Romania, expected to be completed in 2027, alongside the development of 250 MW of projects in Greece and 309 MW of hybrid projects across Southeastern Europe.

The consolidation of Enerwave, completed in July 2025,Ā marks a milestone in the Group's transformation. Under its new corporate identity, the company is reshaping its commercial strategy and expanding the range of services it offers.

Higher crude oil prices and improved benchmark refining margins - Increased volatility in natural gas markets - Electricity prices remain contained

The geopolitical crisis in the Middle East, which broke out in late February 2026, had a significant impact on international energy markets, increasing volatility and driving higher geopolitical risk premia across the entire energy value chain.

In the oil market, tensions in the Strait of Hormuz -through which approximately 20% of global oil trade flows- combined with reduced exports from Gulf countries, higher insurance and transportation costs, and escalating geopolitical risk, led to a sharp increase in international oil prices. Brent rose from approximately $69/bbl on average in the first two months of 2026 to $104/bbl in March, while at times approaching $120/bbl.

Refining margins also strengthened considerably, primarily due to tighter supply-demand balances for key products such as diesel and jet fuel. Reduced exports from the Persian Gulf, combined with operational and logistical disruptions affecting Middle Eastern refining capacity and shipping constraints through the Strait of Hormuz, resulted in product shortages and lower global inventories. As a result, our refineries system's benchmark margin averaged $11.4/bbl in 1Q26 vs $5.1/bbl in the same period last year.

In the natural gas market, although average prices during 1Q26 remained 15% lower vs 1Q25, March saw a significant increase in both volatility and prices due to supply disruptions related to LNG infrastructure, as well as transportation issues through the Strait of Hormuz.

The impact on electricity prices varied across European markets. In Greece, the increased participation of RES in the energy mix helped contain electricity prices, which averaged €95/MWh, down 27% vs 1Q25.

Stable demand for automotive fuels - Strong growth in jet fuel demand - Increased power generation and exports in Greece

Domestic fuel demand reached 1.7m MT in 1Q26, 2% lower y-o-y, with automotive fuels consumption remaining broadly unchanged. Demand for aviation fuels increased by 10%, while marine fuel demand declined by 4%; still, demand for marine diesel improved significantly, supported by the new sulfur content regulations implemented in the Med from 1 May 2025.

In the electricity sector, total power generation in Greece increased by 20% y-o-y in 1Q26, reaching 16.3 TWh. The share of RES and hydropower rose to 45% and 15%, respectively, compared with 43% and 5% during the same period last year, while the share of natural gas declined to 34% from 44%.

The increased output led to renewable energy curtailments of 0.4 TWh, corresponding to approximately 5% of total renewable production. At the same time, the number of hours with zero or negative electricity prices rose to 240, more than 11% of total and significantly higher vs 1Q25. Finally, net electricity exports recorded a substantial increase, reaching 3.4 TWh vs 0.9 TWh in the corresponding period last year.

Balance sheet and capital expenditure

Total investments in 1Q26 increased to €186m, mainly directed toward the turnaround and upgrade projects at the Aspropyrgos Refinery, as well as the expansion of installed RES capacity.

Net debt stood at €2.7bn, mainly due to temporarily increased working capital requirements related to the Aspropyrgos Refinery shutdown. This includes more than €0.4bn in project finance debt associated with RES projects. The Group's strong financial position is reflected in the 8% reduction in total financing costs, as well as in the substantial availability of credit headroom exceeding €1bn.

Andreas Shiamishis, Group CEO, commented on the results:

"Since the end of February, the international energy market has faced a new and severe crisis in the Middle East, which has significantly affected the global supply of crude oil, petroleum products, and natural gas, driving both uncertainty and prices to exceptionally high levels. This development came on top of the already stretched conditions in Eastern Europe resulting from previous sanctions, creating additional pressure on global supply chains.

In this environment, our priority was clear: to ensure the seamless supply of fuel markets across the countries we operate.

Thanks to HELLENiQ ENERGY's production capacity and operational flexibility, our extensive supply and distribution networks, our strong export orientation, and, above all, the decisive contribution of our people, we were able to respond effectively and achieve our objective.

An additional challenge arose from the temporary reduction in production due to the scheduled full turnaround at the Aspropyrgos Refinery, which was completed successfully, safely, and within the planned timeframe. The refinery is now fully operational in 2Q, with significant expected benefits in terms of unit availability, energy efficiency, and overall operational performance.

The Group's refineries have fully secured the crude oil supply for 2Q, maintain inventories above the mandatory 90-day minimum stock levels, and continuously adjust production in order to maximize middle distillates output, particularly diesel and jet fuel, which remain in deficit across Europe.

Beyond addressing the needs of the domestic market, HELLENiQ ENERGY plays a key role in strengthening the region's energy security as one of the largest producers in the Eastern Mediterranean, with total exports exceeding 8m MT annually. In this context, the reopening of the Thessaloniki-Skopje fuel pipeline is also of particular importance, enabling us to serve neighboring Balkan markets more effectively.

The remainder of the year is expected to remain equally challenging, both in terms of supply security and the management of economic impact. Our objective is to continue improving financial performance through growth investments and operational excellence, an approach that has delivered strong results in recent years. Strategically, we are adapting our next growth cycle to reflect the latest market developments. While fully recognizing the seriousness of the current crisis, we believe that Greek companies, owing both to their structure and their extensive experience in crisis management, are better prepared to navigate such conditions effectively."

Key highlights and contribution for each of the main business units in 1Q26 were:

Refining, Supply & Trading

  • Refining, Supply & Trading Adjusted EBITDA came in at €220m in 1Q26, higher y-o-y, primarily due to higher refining margins ($20.5/bbl vs 13.2/bbl in 1Q25).
  • Refineries' production amounted to 3.2m MT, lower y-o-y, due to the scheduled turnaround at the Aspropyrgos refinery, while sales volume reached 3m MT, with exports accounting for 48% of total sales.
  • Production was primarily focused on middle distillates, such as diesel and jet fuel, which accounted for 59% of total production, aiming at capturing the increased product cracks due to the crisis in the Middle East.

Petrochemicals

  • International polypropylene (PP) margins remained weak during 1Q26 due to oversupply, negatively affecting the profitability of the Petrochemicals business. Exports remained particularly high, accounting for 65% of total sales. Since the start of 2Q26, the global petrochemicals market has tightened, with benchmark PP margins rising significantly, largely driven by lower exports from the Persian Gulf.

Marketing

  • Domestic Marketing's Adjusted EBITDA in 1Q26 reached €14m, higher y-o-y. In addition, a cap on retail margins for key auto fuels was introduced as of 11 March 2026.Ā 
  • International Marketing's Adjusted EBITDA amounted to €18m, primarily supported by higher sales volumes. The reopening of the Thessaloniki-Skopje products pipeline is expected to enhance supply security in the Southern Balkans and enable the realization of market opportunities.

Power (RES, Electricity & Gas)

  • In 1Q26, Power contributed €38m in Adjusted EBITDA vs €12m in the corresponding period last year, reflecting the consolidation of Enerwave in the Group's financial statements (from 15 July 2025). Total installed capacity in RES and thermal generation amounted to 1.4 GW while total power production reached 0.9 TWh.

HELLENiQ ENERGY Holdings S.A.

Group key financials for 1Q 2026
(prepared in accordance with IFRS)

€m1Q251Q26% Ī”
P&L figuresĀ Ā Ā 
Refining Sales Volumes ('000 ΜΤ)3,5323,016-15%
Sales2,7332,718-
EBITDA122476-
Adjusted EBITDAĀ 118029363%
Operating Profit43405-
Net Income11284-
Adjusted Net IncomeĀ 155140-
Balance Sheet ItemsĀ Ā Ā 
Capital Employed5,2575,7179%
Net Debt2,4862,6768%
Gearing (ND/ND+E)47%47%+0Ā pps2
Ā Ā Ā Ā 

1Ā Adjusted for inventory effects and other non-operating/one-off items, as well as the IFRS accounting treatment of the EUAs deficit.

2Ā pps stands for percentage points

Further information:

Investor Relations
8A Chimarras str., 151 25 Maroussi, Greece
Tel: 210-6302526, 210-6302305
Email:Ā [email protected]

Group Consolidated statement of financial position

Ā Ā As at
Ā Note31 March 202631 December 2025
Αssets   
Non-current assetsĀ Ā Ā 
Property, plant and equipmentĀ 4,281,1864,155,354
Right-of-use assetsĀ 293,384281,253
Intangible assetsĀ 617,166524,203
Investments in associates and joint venturesĀ 38,84738,156
Deferred income tax assetsĀ 120,421107,755
Investment in equity instrumentsĀ 919925
Derivative financial instrumentsĀ 33,36832,564
Loans, advances and long-term assetsĀ 51,36262,274
Ā Ā 5,436,6535,202,484
Current assetsĀ Ā Ā 
InventoriesĀ 1,559,3041,306,759
Trade and other receivablesĀ 1,333,6731,144,370
Income tax receivableĀ 54,42845,650
Derivative financial instrumentsĀ 51,0269,216
Cash and cash equivalentsĀ 504,518858,251
Ā Ā 3,502,9493,364,246
Total assetsĀ 8,939,6028,566,730
EquityĀ Ā Ā 
Share capital and share premiumĀ 1,020,0811,020,081
ReservesĀ 391,749361,352
Retained EarningsĀ 1,572,9221,290,459
Equity attributable to the owners of the parentĀ 2,984,7522,671,892
Ā Ā Ā Ā 
Non-controlling interestsĀ 56,87056,016
Ā Ā Ā Ā 
Total equityĀ 3,041,6222,727,908
Ā Ā Ā Ā 
LiabilitiesĀ Ā Ā 
Non- current liabilitiesĀ Ā Ā 
Interest bearing loans and borrowings23,031,2742,777,046
Lease liabilitiesĀ 246,741234,110
Deferred income tax liabilitiesĀ 187,231180,386
Retirement benefit obligationsĀ 157,892157,834
Derivative financial instrumentsĀ 383842
ProvisionsĀ 30,04832,336
Other non-current liabilitiesĀ 66,10965,356
Ā Ā 3,719,6783,447,910
Current liabilitiesĀ Ā Ā 
Trade and other payablesĀ 1,787,8731,978,079
Derivative financial instrumentsĀ 22,3378,190
Income tax payableĀ 177,84781,234
Interest bearing loans and borrowings2150,040221,101
Lease liabilitiesĀ 38,76740,580
Dividends payableĀ 1,43861,728
Ā Ā 2,178,3022,390,912
Total liabilitiesĀ 5,897,9805,838,822
Total equity and liabilitiesĀ 8,939,6028,566,730
Ā Ā Ā Ā 


Group Consolidated statement of comprehensive income
Ā Ā 
Ā Ā For the three-month period ended
Ā Note31 March 202631 March 2025
Ā Ā Ā Ā 
Revenue from contracts with customersĀ 2,718,262Ā 2,732,822Ā 
Cost of salesĀ (2,129,663)(2,529,738)
Gross profit / (loss)Ā 588,599Ā 203,084Ā 
Ā Ā Ā Ā 
Selling and distribution expensesĀ (127,046)(104,988)
Administrative expensesĀ (60,814)(52,124)
Exploration and development expensesĀ (2,713)(518)
Other operating income and other gainsĀ 12,188Ā 7,854Ā 
Other operating expense and other lossesĀ (5,514)(10,496)
Ā Ā Ā Ā 
Operating profit / (loss)Ā 404,700Ā 42,812Ā 
Finance incomeĀ 4,503Ā 2,288Ā 
Finance expenseĀ (30,876)(31,137)
Lease finance costĀ (2,620)(2,576)
Currency exchange gains / (losses)Ā (4,890)(2,518)
Share of profit / (loss) of investments in associates and joint venturesĀ 694Ā 8,480Ā 
Ā Ā Ā Ā 
Profit / (loss) before income taxĀ 371,511Ā 17,349Ā 
Ā Ā Ā Ā 
Income tax (expense) / creditĀ (86,837)(6,373)
Ā Ā Ā Ā 
Profit / (loss) for the periodĀ 284,674Ā 10,976Ā 
Ā Ā Ā Ā 
Profit / (loss) attributable to:Ā Ā Ā 
Owners of the parentĀ 283,577Ā 10,571Ā 
Non-controlling interestsĀ 1,097Ā 405Ā 
Ā Ā 284,674Ā 10,976Ā 
Other comprehensive income / (loss):Ā Ā Ā 
Ā Ā Ā Ā 
Other comprehensive income / (loss) that will not be reclassified to profit or loss (net of tax):Ā Ā Ā 
Actuarial gains / (losses) on defined benefit pension plansĀ -Ā -Ā 
Changes in the fair value of equity instrumentsĀ (5)42Ā 
Ā Ā (5)42Ā 
Other comprehensive income / (loss) that may be reclassified subsequently to profit or loss (net of tax):Ā Ā Ā 
Share of other comprehensive income / (loss) of associatesĀ -Ā -Ā 
Fair value gains / (losses) on cash flow hedgesĀ 29,392Ā (1,381)
Amounts reclassified to profit or lossĀ -Ā -Ā 
Currency translation differences and other movementsĀ 221Ā (234)
Ā Ā 29,613Ā (1,615)
Ā Ā Ā Ā 
Other comprehensive income / (loss) for the period, net of taxĀ 29,608Ā (1,573)
Ā Ā Ā Ā 
Total comprehensive income / (loss) for the periodĀ 314,282Ā 9,403Ā 
Ā Ā Ā Ā 
Total comprehensive income / (loss) attributable to:Ā Ā Ā 
Owners of the parentĀ 313,428Ā 9,019Ā 
Non-controlling interestsĀ 854Ā 384Ā 
Ā Ā 314,282Ā 9,403Ā 
Ā Ā Ā Ā 
Εarnings / (losses) per share (expressed in Euro per share) 0.93 0.03 
Ā Ā Ā Ā Ā Ā 


Group Consolidated statement of cash flows
Ā Ā 
Ā Ā For the three-month period ended
Ā Note31 March 202631 March 2025
Cash flows from operating activitiesĀ Ā Ā 
Cash generated from operationsĀ (225,117)(292,900)
Ā Ā Ā Ā Ā Ā 
Income tax (paid) / receivedĀ (4,818)(228,479)
Ā Ā Ā Ā Ā Ā 
Net cash generated from/ (used in) operating activitiesĀ (229,935)(521,380)
Ā Ā Ā Ā 
Cash flows from investing activitiesĀ Ā Ā 
Purchase of property, plant and equipment & intangible assetsĀ (151,426)(65,978)
Acquisition of subsidiaryĀ (29,927)-Ā 
Proceeds from disposal of property, plant and equipment & intangible assetsĀ 5,842Ā -Ā 
Acquisition of share of associates and joint venturesĀ -Ā (75)
Cash and cash equivalents of acquired subsidiariesĀ 1,775Ā -Ā 
Disposal of AssociateĀ -Ā -Ā 
Grants receivedĀ -Ā 118Ā 
Interest receivedĀ 2,853Ā 2,288Ā 
Prepayments for right-of-use assetsĀ -Ā (182)
Dividends receivedĀ -Ā -Ā 
Proceeds from disposal of investments in debt instrumentsĀ 10,912Ā -Ā 
Ā Ā Ā Ā Ā Ā 
Net cash generated from/ (used in) investing activitiesĀ (159,971)(63,829)
Ā Ā Ā Ā 
Cash flows from financing activitiesĀ Ā Ā 
Interest paid on borrowingsĀ (26,089)(32,141)
Dividends paid to shareholders of the CompanyĀ (61,038)(60,293)
Dividends paid to non-controlling interestsĀ -Ā -Ā 
Proceeds from borrowingsĀ 575,455Ā 690,001Ā 
Repayments of borrowingsĀ (437,217)(102,343)
Payment of lease liabilities - principalĀ (13,083)(12,062)
Payment of lease liabilities - interestĀ (2,620)(2,576)
Ā Ā Ā Ā Ā Ā 
Net cash generated from/ (used in) financing activitiesĀ 35,408Ā 480,586Ā 
Ā Ā Ā Ā 
Net increase/ (decrease) in cash and cash equivalentsĀ (354,498)(104,623)
Ā Ā Ā Ā 
Cash and cash equivalents at the beginning of the periodĀ 858,251Ā 618,055Ā 
Exchange (losses) / gains on cash and cash equivalentsĀ 765Ā (241)
Net increase / (decrease) in cash and cash equivalentsĀ (354,498)(104,623)
Ā Ā Ā Ā Ā Ā 
Cash and cash equivalents at end of the periodĀ 504,518Ā 513,191Ā 
Ā Ā Ā Ā Ā Ā 


Parent Company Statement of Financial Position
Ā Ā Ā 
Ā Ā As at
Ā Note31 March 202631 December 2025
AssetsĀ Ā Ā 
Ā Ā Ā Ā 
Non-current assetsĀ Ā Ā 
Property, plant and equipmentĀ 917977
Right-of-use assetsĀ 5,9356,620
Intangible assetsĀ 1213
Investments in subsidiaries, associates and joint venturesĀ 2,117,8962,110,996
Deferred income tax assetsĀ 8,6848,968
Loans, advances and long-term assetsĀ 180,524167,174
Ā Ā 2,313,9682,294,748
Current assetsĀ Ā Ā 
Trade and other receivablesĀ 169,296129,728
Income tax receivablesĀ 2,4072,407
Cash and cash equivalentsĀ 1,7326,483
Ā Ā 173,435138,618
Ā Ā Ā Ā 
Total assetsĀ 2,487,4032,433,365
Ā Ā Ā Ā 
EquityĀ Ā Ā 
Share capital and share premiumĀ 1,020,0811,020,081
ReservesĀ 327,992327,446
Retained EarningsĀ 1,092,953968,247
Ā Ā Ā Ā 
Total equityĀ 2,441,0262,315,774
Ā Ā Ā Ā 
LiabilitiesĀ Ā Ā 
Ā Ā Ā Ā 
Non-current liabilitiesĀ Ā Ā 
Lease liabilitiesĀ 2,4443,238Ā 
Other Long Term LiabilitiesĀ --
Ā Ā 2,4443,238
Current liabilitiesĀ Ā Ā 
Trade and other payablesĀ 38,81047,789Ā 
Income tax payableĀ 851,279Ā 
Lease liabilitiesĀ 3,5993,557Ā 
Dividends payableĀ 1,43961,728Ā 
Ā Ā 43,933114,353
Ā Ā Ā Ā 
Total liabilitiesĀ 46,377117,591
Ā Ā Ā Ā 
Total equity and liabilitiesĀ 2,487,4032,433,365
Ā Ā Ā Ā 


Parent Company Statement of Comprehensive Income
Ā Ā Ā 
Ā Ā For the three-month period ended
Ā Note31 March 202631 March 2025
Ā Ā Ā Ā 
Revenue from contracts with customersĀ 11,804Ā 9,881Ā 
Cost of salesĀ (10,731)(8,983)
Ā Ā Ā Ā Ā Ā 
Gross profit / (loss)Ā 1,073Ā 898Ā 
Ā Ā Ā Ā 
Administrative expensesĀ (1,605)(1,604)
Other operating income and other gainsĀ 6,349Ā 6,323Ā 
Other operating expense and other lossesĀ (6,239)(6,435)
Ā Ā Ā Ā Ā Ā 
Operating profit /(loss)Ā (422)(818)
Ā Ā Ā Ā 
Finance incomeĀ 1,473Ā 3,337Ā 
Finance expenseĀ (10)(9)
Lease finance costĀ (58)(65)
Currency exchange gain / (loss)Ā -Ā 5Ā 
Dividend incomeĀ 124,006Ā 176,364Ā 
Ā Ā Ā Ā Ā Ā 
Profit / (loss)Ā  before income taxĀ 124,989Ā 178,814Ā 
Ā Ā Ā Ā 
Income tax (expense) / creditĀ (284)(674)
Ā Ā Ā Ā 
Profit / (loss) for the periodĀ 124,705Ā 178,140Ā 
Ā Ā Ā Ā 
Other comprehensive income / (loss) that will not be reclassified to profit or loss (net of tax):Ā Ā Ā 
Actuarial gains / (losses) on defined benefit pension plansĀ -Ā -Ā 
Ā Ā Ā Ā Ā Ā 
Other comprehensive income / (loss) for the year, net of taxĀ -Ā -Ā 
Ā Ā Ā Ā 
Total comprehensive income / (loss) for the periodĀ 124,705Ā 178,140Ā 
Ā Ā Ā Ā Ā Ā 

​ 

Parent Company Statement of Cash flows
Ā Ā 
Ā For the three-month period ended
Ā Note31 March 202631 March 2025
Ā Ā Ā Ā 
Cash flows from operating activitiesĀ Ā Ā 
Cash generated from / (used in) operations3214,685Ā 10,874Ā 
Income tax (paid) / receivedĀ (1,194)3,178Ā 
Net cash generated from / (used in) operating activitiesĀ 13,492Ā 14,052Ā 
Ā Ā Ā Ā 
Cash flows from investing activitiesĀ Ā Ā 
Purchase of property, plant and equipment & intangible assets-Ā (27)
Acquisition of subsidiaryĀ -Ā -Ā 
Disposal of AssociateĀ -Ā -Ā 
Participation in share capital increase of subsidiaries, associates and joint venturesĀ (22,050)(2,400)
Loans and advances to Group CompaniesĀ (6,000)(55,730)
Interest receivedĀ 2,923Ā 6,864Ā 
Dividends receivedĀ 68,892Ā 99,205Ā 
Net cash generated from / (used in) investing activitiesĀ 43,765Ā 47,912Ā 
Ā Ā Ā Ā 
Cash flows from financing activitiesĀ Ā Ā 
Dividends paid to shareholders of the Company31(61,038)(60,293)
Payment of lease liabilities - principalĀ (901)(652)
Payment of lease liabilities - interestĀ (68)(65)
Net cash generated from / (used in) financing activitiesĀ (62,007)(61,010)
Ā Ā Ā Ā 
Net increase / (decrease) in cash and cash equivalentsĀ (4,751)955Ā 
Ā Ā Ā Ā 
Cash and cash equivalents at the beginning of the periodĀ 6,483Ā 3,714Ā 
Net increase / (decrease) in cash and cash equivalentsĀ (4,751)955Ā 
Cash and cash equivalents at end of the periodĀ 1,732Ā 4,669Ā 
Ā Ā Ā Ā Ā Ā 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contactĀ [email protected]Ā or visitĀ www.rns.com.