X-energy Reports First Quarter 2026 Results

GlobeNewswire Logo
  • Revenues and grant income of $43 million, compared to revenues and grant income of $21 million in 1Q 2025
  • Raised approximately $1.1 billion in net proceeds through initial public offering (ā€œIPOā€) and began trading on the Nasdaq Global Select Market (ā€œNasdaqā€) under the ticker ā€œXEā€
  • Submitted application to enter the United Kingdom's Generic Design Assessment (ā€œGDAā€) process for its Xe-100 High Temperature Gas-cooled Reactor (ā€œHTGRā€)
  • Received U.S. Nuclear Regulatory Commission (ā€œNRCā€) Environmental Assessment for Dow’s advanced nuclear project in Seadrift, Texas in May, with a Finding of No Significant Impact (ā€œFONSIā€)
  • Received Part 70 fuel fabrication license from theĀ NRC, enabling commercial manufacturing for TRISO-X fuel
  • Signed key supply agreement with SGL Carbon for graphite supply and MOU with IHI Corporation for critical HTGR components
  • Exploring deployment of Xe-100 small modular reactors (ā€œSMRsā€) with Louisville Gas and Electric Company (ā€œLG&Eā€) and Kentucky Utilities Company (ā€œKUā€), subsidiaries of PPL Corporation, in Kentucky, and with Talen Energy in Pennsylvania and across the PJM Interconnection Regional Transmission Organization (ā€œPJMā€)

ROCKVILLE, Md., June 04, 2026 (GLOBE NEWSWIRE) -- X-Energy, Inc. (NASDAQ: XE) (ā€œX-energyā€ or the ā€œCompanyā€), a leading designer of advanced nuclear reactor technology and manufacturer of nuclear fuels, today announced first quarter 2026 financial results for X-Energy Reactor Company, LLC, the predecessor company to X-Energy, Inc., and operational highlights.

ā€œOur first earnings announcement as a public company marks an important moment for X-energy and reflects the progress we are making to commercialize advanced nuclear technology at scale,ā€ said J. Clay Sell, CEO of X-energy. ā€œDuring the first quarter of 2026, we remained focused on advancing the development of the Xe-100 and TRISO-X fuel, while continuing to strengthen the regulatory and commercial foundation needed to support long-term deployment.ā€

ā€œThis quarter’s regulatory achievements reflect the strength of X-energy’s long-term approach to licensing and regulatory engagement,ā€ Sell continued. ā€œAs the industry works to bring advanced nuclear technologies to market, we believe our ability to achieve first-of-their-kind regulatory approvals helps to establish a stronger foundation for the future commercialization and deployment of advanced nuclear at scale. At the same time, we continued strengthening the commercial foundation of the business through strategic supply chain partnerships, preliminary agreements with domestic utilities, and continued construction of our TX-1 fuel facility in Tennessee.ā€

Daniel Gross, CFO of X-energy added, ā€œOur recent IPO enhanced X-energy’s liquidity profile, providing approximately $1.1 billion dollars in net proceeds of additional capital as we work on bringing advanced nuclear technologies to market. Supported by our industry-leading customer base, our IPO further bolsters our leadership in SMR deployment and commercialization.ā€

Operational Highlights

  • Project Milestones: In May, the NRC completed its Environmental Assessment as part of Dow’s Construction Permit Application for the proposed advanced nuclear project in Seadrift, Texas. The NRC’s review was completed ahead of schedule following a comprehensive independent analysis, concluding with a FONSI. The project is being partially funded under the U.S. Department of Energy's Advanced Reactor Demonstration Program (ā€œARDPā€) and would provide both electricity and high-temperature industrial steam to Dow’s UCC Seadrift Operations. Development efforts are also currently underway for the first Amazon-backed project with Energy Northwest.
  • TRISO-X Fuel and TX-1/TX-2: Received a Special Nuclear Material License under Part 70 from the NRC, enabling TRISO-X to commercially manufacture fuel using high-assay low-enriched uranium (ā€œHALEUā€) at its first two commercial facilities (ā€œTX-1ā€ and ā€œTX-2ā€) under an initial 40-year license. Vertical construction for TX-1 in Oak Ridge, Tennessee is underway and the facility remains on schedule for completion by the first half of 2028. In addition, irradiation testing for the TRISO-X pebble fuel is in progress at Idaho National Laboratory in collaboration with the NRC.
  • Strategic Partners: Entered into a 10-year graphite supply agreement for reactor components of the Company’s Xe-100 SMR, which supports its first commercial deployment for Dow’s Seadrift project under ARDP and is expected to provide a foundation of supply for future projects. Additionally, the Company signed a Memorandum of Understanding with IHI Corporation, a leading nuclear-grade supplier for critical components used in X-energy’s HTGR, to explore opportunities for commercial-grade manufacturing of nuclear-grade components.
  • Business Development: Announced a collaboration with LG&E and KU, subsidiaries of PPL Corporation, to explore deploying Xe-100 SMRs in Kentucky to meet growing energy demand across the Commonwealth, and large load customers, including data centers. Early project feasibility activities have begun and could potentially be supported by the state’s Nuclear Reactor Site Readiness Pilot Program, which includes a $75 million grant initiative to support nuclear site feasibility studies, applications for early site and construction permitting, and licensing. Three projects are expected to be selected to receive up to $25 million each. The Company also recently signed a Letter of Intent with Talen Energy to assess deploying three or more four-unit Xe-100 plants in Pennsylvania and across the PJM market to add clean baseload capacity to help support reliability and meet growing energy demand from onshoring of manufacturing, data centers, and electrification. Under the agreement, X-energy and Talen plan to conduct early-stage project development activities, including feasibility studies, site evaluations, and a project execution framework.
  • Regulatory: Submitted an application to enter the U.K.'s GDA process for its Xe-100 HTGR to advance the Company's commercial partnership with Centrica. Subject to acceptance, this is the established regulatory pathway for licensing new nuclear technologies, evaluating safety, security, safeguards, and environmental impact independent of site-specific applications in the U.K.

    Coordination with the NRC for review of a construction permit application for a proposed advanced nuclear project at The Dow Chemical Company’s UCC Seadrift, Texas site is ongoing. Dow and X-energy’s Construction Permit Application for the proposed advanced nuclear project in Seadrift, Texas, achieved a historic milestone as the first commercial reactor to receive environmental clearance through an Environmental Assessment instead of a years-long Environmental Impact Statement. Following a comprehensive independentĀ analysis, the NRC completed its assessment ahead of schedule and issued a FONSI.
  • Corporate: On April 24, 2026, the Company began trading on Nasdaq under the ticker ā€œXEā€ and on April 27, 2026, the Company closed its IPO, raising approximately $1.1 billion in net proceeds. The use of proceeds is intended for working capital and other general corporate purposes, which may include research and development and sales and marketing activities, general and administrative matters, and capital expenditures, including spending necessary for supply chain and procurement activities, in addition to potentially funding future growth projects.

1Q 2026 Financial Results

Ā Ā Three Months Ended MarchĀ 31,Ā Ā Ā Ā 
(Dollars in millions)Ā 2026Ā Ā 2025Ā Ā % ChangeĀ 
Total revenues and grant incomeĀ $43.4Ā Ā $20.8Ā Ā Ā 109%
Total operating expensesĀ Ā 109.5Ā Ā Ā 47.1Ā Ā Ā 133%
Net cash used in operating activitiesĀ Ā (67.3)Ā Ā (41.9)Ā Ā 61%
Net cash used in investing activitiesĀ Ā (166.0)Ā Ā (1.7)Ā Ā 9,602%
Net cash provided by (used in) financing activitiesĀ Ā (1.1)Ā Ā 50.9Ā Ā Ā (102)%
Ā Ā Ā Ā Ā Ā Ā Ā Ā Ā Ā Ā Ā 

Total Revenues and Grant Income in the three months ended MarchĀ 31, 2026 were $43.4 million, including $39.9 million of Services Revenue and $3.5 million of Grant Income. Total Revenues and Grant Income increased 109% compared to the three months ended MarchĀ 31, 2025 primarily due to a $21.6 million increase in revenue and grant income from the ARDP Agreement with the Department of Energy (ā€œDOEā€). This was driven by an increase in activities and nature of services performed.

Total Operating Expenses in the three months ended MarchĀ 31, 2026 were $109.5 million, including $65.4 million of Direct Costs. Total Operating Expenses increased 133% compared to the three months ended MarchĀ 31, 2025 primarily due to an increase of $36.6 million in Direct Costs and an increase of $26.1 million in Selling, General, and Administrative expenses. The increase in Direct Costs was driven by increases of $12.0 million and $11.7 million in subcontracting costs and direct materials, respectively, which were driven by an increase in activity related to the ARDP Agreement, and an increase of $11.4 million in direct labor costs which was driven by an increase in employee headcount to support activity under the ARDP Agreement. The increase in Selling, General, and Administrative expenses was primarily due to an $8.7 million increase in payroll-related costs due primarily to increases in employee headcount and a $3.1 million increase in unit-based compensation expense due to new grants made during the year ended DecemberĀ 31, 2025. Selling, General and Administrative expenses further increased by $6.1 million due to contractor costs related to corporate projects and a $5.2 million increase in professional fees and enterprise software costs for general corporate use.

Net Cash Used in Operating Activities in the three months ended MarchĀ 31, 2026 was $67.3 million, a 61% increase compared to the three months ended MarchĀ 31, 2025, primarily due to an increase in activity on the ARDP Agreement, an increase in corporate headcount, and an increase in enterprise software costs and corporate contractors.

Net Cash Used in Investing Activities in the three months ended MarchĀ 31, 2026 was $166.0 million, reflecting $43.0 million of capital expenditures and $28.8 million of reimbursements for capital expenditures received from the DOE under the ARDP. The increase in Net Cash Used in Investing Activities compared to the three months ended MarchĀ 31, 2025 was primarily due to purchases of investments of $189.9 million, and a $31.7 million increase in capital expenditures related to the construction of facilities, including TX-1. These increases in cash outflows were partially offset by a $38.1 million increase in proceeds from investment maturities and a $19.3 million increase in reimbursements received during the period for capital expenditures qualifying under government grant programs compared to the three months ended MarchĀ 31, 2025.

1Q 2026 Liquidity

(Dollars in millions)Ā MarchĀ 31, 2026Ā Ā DecemberĀ 31, 2025Ā Ā % ChangeĀ 
Cash and cash equivalentsĀ $224.1Ā Ā $458.9Ā Ā Ā (51)%
Short-term investmentsĀ Ā 449.5Ā Ā Ā 304.9Ā Ā Ā 47%
Long-term investmentsĀ Ā 270.4Ā Ā Ā 261.5Ā Ā Ā 3%
Total liquidityĀ $944.0Ā Ā $1,025.3Ā Ā Ā (8)%
Ā Ā Ā Ā Ā Ā Ā Ā Ā Ā Ā Ā Ā 

Cash and Cash Equivalents totaled $224.1 million as of MarchĀ 31, 2026. Short-term investments totaled $449.5 million and Long-term investments totaled $270.4 million, for total liquidity of $944.0 million as of MarchĀ 31, 2026. The Company had no debt outstanding as of MarchĀ 31, 2026 and December 31, 2025. Additionally, on April 24, 2026, the Company began trading on Nasdaq under the ticker ā€œXEā€ and on April 27, 2026, the Company settled its IPO, raising approximately $1.1 billion in net proceeds.

Project Pipeline

As of March 31, 2026, the Company’s project pipeline consisted of 144 reactors across the U.S. and U.K. for approximately 11.5 gigawatts electric, assuming each customer exercises its contingent rights in full. X-energy’s three high-quality customers, Dow, Amazon, and Centrica, are expected to underpin the deployment of the initial fleets of Xe-100 reactors.

Conference Call

X-energy will host a conference call today at 8:00 a.m. ET to discuss the results. A live audio webcast of the conference call can be accessed on the Investor Relations page of the Company's website by visiting https://investors.x-energy.com, along with the Company's presentation materials. A replay of the webcast will be available on the website for at least 30 days following the event.

About X-energy

X-energy is a leading designer of advanced small modular nuclear reactors (ā€œSMRā€) and fuel technology developed to establish a new standard in clean, safe, reliable energy. X-energy's intrinsically safe Xe-100 high-temperature gas-cooled reactor and TRISO-X particle fuel expand applications for nuclear technology, with commercial projects across grid, industrial, and AI. Together, X-energy's technology drives enhanced safety, lower cost, faster construction timelines, and scalable deployment when compared with other SMRs and conventional nuclear. For more information, visit X-energy.com or connect with us on X or LinkedIn.

Contacts

Investor Relations
Patricia Gil
+1 301.558.3040
[email protected]

Media
Robert McEntyre
+1 240.673.6565
[email protected]

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. We intend such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in Section 27A of the Securities Act of 1933, as amended (the ā€œSecurities Actā€), and Section 21E of the Securities Exchange Act of 1934, as amended. Such statements can be identified by the fact they do not relate strictly to historical or current facts. Words such as ā€œassume,ā€ ā€œbelieve,ā€ ā€œcontinue,ā€ ā€œcould,ā€ ā€œestimate,ā€ ā€œexpect,ā€ ā€œintend,ā€ ā€œmay,ā€ ā€œplan,ā€ ā€œpotential,ā€ ā€œpredict,ā€ ā€œproject,ā€ ā€œfuture,ā€ ā€œwill,ā€ ā€œseek,ā€ ā€œforeseeable,ā€ the negative version of these words, or similar terms and phrases may identify forward-looking statements, but the absence of these words does not mean that a statement is not forward-looking. These forward-looking statements include, but are not limited to, statements relating to our strategic and operational plans, including completion of construction for our initial fuel fabrication facility, our ability to receive regulatory approvals and on accelerated timeframes, expected project deployment timeline, the ability of our initial collaborations to turn into customers, expected use of IPO proceeds, the success of our supply chain partnerships, future growth, and the outlook of our business.

These forward-looking statements are neither promises nor guarantees and are subject to a number of risks, uncertainties, and assumptions. Actual results may differ materially as a result of a number of factors, including, without limitation, our ability to achieve final investment decisions from our customers; our ability to realize our plans to deliver a commercial Xe-100; our projects may be subject to delays or setbacks; our liquidity and ability to raise capital; changes or delays in support from the U.S. government, including ARDP; changes, delays, or an inability to receive licenses or other governmental approvals necessary for our reactors and fuel facilities; uncertainty and changes in our expected costs, schedules and unit economics due to inflation, supply chain constraints (including our customers' access to HALEU and certain other materials), labor availability, site-specific factors and first-of-a-kind risks; our limited operating experience at intended scale and the possibility that latent design or operational issues may emerge; our reliance on a limited number of specialized suppliers and exposure to supply disruptions, quality issues, and trade policy changes; safety, security, and cybersecurity incidents; the nascent and uncertain market adoption of SMRs and the possibility that demand may grow more slowly than expected or customers may defer or cancel projects; competition from competitors with potentially greater resources or lower costs; our reliance on key partners and customers and the risk that changes in partner priorities or timelines could materially affect commercialization; customer contractual terms that may constrain capacity allocation and compress margins; our fuel business dependence on licensing and scaling fuel fabrication facilities and the risk of delays in NRC licensing or facility construction; changes in laws, regulations, incentives, energy market rules, export controls, or government policies; shifts in public perception and political support for nuclear energy; our dependence on key personnel and ability to hire and retain talent; and our ability to obtain, maintain, or enforce IP rights. The foregoing list of factors is not exhaustive. Additional information concerning these and other factors can be found in the section entitled ā€œRisk Factorsā€ in our prospectus dated April 23, 2026, filed with Securities and Exchange Commission ("SEC") on April 27, 2026, and in subsequent filings we make with the SEC. Additional information will also be set forth in our Quarterly Report on Form 10-Q for the quarter ended MarchĀ 31, 2026.

Caution must be exercised in relying on these and other forward-looking statements. Due to known and unknown risks, our results may differ materially from our expectations and projections. Any forward-looking statements made herein speak only as of the date of this press release, and you should not rely on forward-looking statements as predictions of future events. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee that the future results, performance or achievements reflected in the forward-looking statements will be achieved or will occur.Ā Except as required by law, X-energy does not undertake any obligation to update or revise any forward-looking statement, whether as a result of new information, future events or otherwise.



X-ENERGY REACTOR COMPANY, LLC
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except units)
(unaudited)
Ā Ā Ā Ā Ā Ā Ā 
Ā Ā MarchĀ 31, 2026Ā Ā DecemberĀ 31, 2025Ā 
ASSETSĀ Ā Ā Ā Ā Ā 
Current assetsĀ Ā Ā Ā Ā Ā 
Cash and cash equivalentsĀ $224,076Ā Ā $458,932Ā 
Short-term investmentsĀ Ā 449,509Ā Ā Ā 304,908Ā 
Accounts receivableĀ Ā 21,962Ā Ā Ā 32,940Ā 
Unbilled receivables and contract assetsĀ Ā 51,159Ā Ā Ā 41,529Ā 
Prepaid and other current assetsĀ Ā 23,493Ā Ā Ā 11,491Ā 
Due from related partiesĀ Ā 4,182Ā Ā Ā 4,580Ā 
Total current assetsĀ Ā 774,381Ā Ā Ā 854,380Ā 
Long-term investmentsĀ Ā 270,438Ā Ā Ā 261,458Ā 
Restricted cashĀ Ā 4,210Ā Ā Ā 3,698Ā 
Property and equipment, netĀ Ā 73,381Ā Ā Ā 50,105Ā 
Operating lease right-of-use assetsĀ Ā 23,468Ā Ā Ā 22,696Ā 
Other long-term assetsĀ Ā 50,134Ā Ā Ā 18,934Ā 
Total assetsĀ $1,196,012Ā Ā $1,211,271Ā 
LIABILITIES, MEZZANINE EQUITY, AND MEMBERS’ DEFICITĀ Ā Ā Ā Ā Ā 
Current liabilitiesĀ Ā Ā Ā Ā Ā 
Accounts payableĀ $10,036Ā Ā $3,363Ā 
Accrued liabilitiesĀ Ā 75,013Ā Ā Ā 51,217Ā 
Due to related partiesĀ Ā 4,299Ā Ā Ā 4,225Ā 
Total current liabilitiesĀ Ā 89,348Ā Ā Ā 58,805Ā 
Long-term deferred revenueĀ Ā 18,045Ā Ā Ā 15,153Ā 
Long-term operating lease liabilitiesĀ Ā 24,789Ā Ā Ā 20,887Ā 
Warrant liabilitiesĀ Ā 17,898Ā Ā Ā 274,166Ā 
Total liabilitiesĀ Ā 150,080Ā Ā Ā 369,011Ā 
Mezzanine equityĀ Ā Ā Ā Ā Ā 
Class A Common Units: 367,055,779 Units authorized, 3,128,026 Units issued and outstanding as of MarchĀ 31, 2026, and 367,055,779 Units authorized, 3,128,026 Units issued and outstanding as of DecemberĀ 31, 2025Ā Ā 1,800Ā Ā Ā 1,800Ā 
Class B Common Units: 41,149,242 Units authorized, 18,820,205 Units issued and outstanding as of MarchĀ 31, 2026, and 41,149,242 Units authorized, 16,838,205 Units issued and outstanding as of DecemberĀ 31, 2025Ā Ā 93,541Ā Ā Ā 93,353Ā 
Series A redeemable convertible preferred Units: 90,625,588 Units authorized, issued and outstanding as of MarchĀ 31, 2026, and 90,625,588 Units authorized, issued and outstanding as of DecemberĀ 31, 2025; liquidation preference of $52,146 as of MarchĀ 31, 2026 and $52,146 as of DecemberĀ 31, 2025Ā Ā 218,408Ā Ā Ā 218,408Ā 
Series A-1 redeemable convertible preferred Units: 8,808,351 Units authorized, issued and outstanding as of MarchĀ 31, 2026, and 8,808,351 Units authorized, issued and outstanding as of DecemberĀ 31, 2025; liquidation preference of $67,250 as of MarchĀ 31, 2026 and $67,250 as of DecemberĀ 31, 2025Ā Ā 21,477Ā Ā Ā 21,477Ā 
Series B redeemable convertible preferred Units: 11,643,171 Units authorized, issued and outstanding as of MarchĀ 31, 2026, and 11,643,171 Units authorized, issued and outstanding as of DecemberĀ 31, 2025; liquidation preference of $121,000 as of MarchĀ 31, 2026 and $120,214 as of DecemberĀ 31, 2025Ā Ā 101,382Ā Ā Ā 101,382Ā 
Series C redeemable convertible preferred Units: 41,418,916 Units authorized, 39,963,592 Units issued and outstanding as of MarchĀ 31, 2026, and 41,418,916 Units authorized, 39,963,592 Units issued and outstanding as of DecemberĀ 31, 2025; liquidation preference of $305,114 as of MarchĀ 31, 2026 and $305,114 as of DecemberĀ 31, 2025Ā Ā 265,797Ā Ā Ā 265,797Ā 
Series C-1 redeemable convertible preferred Units: 162,246,180 Units authorized, 127,484,336 Units issued and outstanding as of MarchĀ 31, 2026, and 162,246,180 Units authorized, 107,908,114 Units issued and outstanding as of DecemberĀ 31, 2025; liquidation preference of $1,033,739 as of MarchĀ 31, 2026 and $874,999 as of DecemberĀ 31, 2025Ā Ā 1,051,881Ā Ā Ā 686,715Ā 
Series D redeemable convertible preferred Units: 48,154,955 Units authorized, issued and outstanding as of MarchĀ 31, 2026, and 48,154,955 Units authorized, issued and outstanding as of DecemberĀ 31, 2025; liquidation preference of $700,000 as of MarchĀ 31, 2026 and $700,000 as of DecemberĀ 31, 2025Ā Ā 677,623Ā Ā Ā 677,623Ā 
Total mezzanine equityĀ Ā 2,431,909Ā Ā Ā 2,066,555Ā 
Accumulated deficitĀ Ā (1,402,562)Ā Ā (1,236,345)
Accumulated other comprehensive income (loss)Ā Ā 26Ā Ā Ā (117)
Additional paid-in capitalĀ Ā 16,559Ā Ā Ā 12,167Ā 
Total members’ deficitĀ Ā (1,385,977)Ā Ā (1,224,295)
Total liabilities, mezzanine equity, and members’ deficitĀ $1,196,012Ā Ā $1,211,271Ā 



X-ENERGY REACTOR COMPANY, LLC
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
(in thousands)
(unaudited)
Ā Ā Ā Ā 
Ā Ā Three Months Ended MarchĀ 31,Ā 
Ā Ā 2026Ā Ā 2025Ā 
Services revenue(1)Ā $39,906Ā Ā $17,091Ā 
Grant incomeĀ Ā 3,517Ā Ā Ā 3,713Ā 
Total revenues and grant incomeĀ Ā 43,423Ā Ā Ā 20,804Ā 
Operating expensesĀ Ā Ā Ā Ā Ā 
Direct costsĀ Ā 65,359Ā Ā Ā 28,724Ā 
Selling, general and administrativeĀ Ā 44,117Ā Ā Ā 17,980Ā 
Research and developmentĀ Ā 55Ā Ā Ā 402Ā 
Total operating expensesĀ Ā 109,531Ā Ā Ā 47,106Ā 
Operating lossĀ Ā (66,108)Ā Ā (26,302)
Other income (expense)Ā Ā Ā Ā Ā Ā 
Interest expense  —   (124)
Interest incomeĀ Ā 8,929Ā Ā Ā 5,477Ā 
Other income (expense), netĀ Ā (109,038)Ā Ā 10,737Ā 
Total other income (expense), netĀ Ā (100,109)Ā Ā 16,090Ā 
Net lossĀ $(166,217)Ā $(10,212)
Other comprehensive income (loss)Ā Ā Ā Ā Ā Ā 
Foreign currency translation adjustmentĀ Ā 143Ā Ā Ā (210)
Changes in fair value of liabilities under fair value option attributable to changes in instrument-specific credit risk  —   153Ā 
Other comprehensive income (loss)Ā Ā 143Ā Ā Ā (57)
Comprehensive lossĀ $(166,074)Ā $(10,269)

__________
(1)Ā Ā Ā Ā Includes related party revenue of $1.9 million and $2.7 million for the three months ended MarchĀ 31, 2026 and 2025, respectively.


X-ENERGY REACTOR COMPANY, LLC
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited)
Ā Ā Ā Ā 
Ā Ā Three Months Ended MarchĀ 31,Ā 
Ā Ā 2026Ā Ā 2025Ā 
Cash flows from operating activities:Ā Ā Ā Ā Ā Ā 
Net lossĀ $(166,217)Ā $(10,212)
Adjustments to reconcile net loss to net cash used in operating activities:Ā Ā Ā Ā Ā Ā 
Depreciation and amortizationĀ Ā 451Ā Ā Ā 226Ā 
Unit-based compensationĀ Ā 4,265Ā Ā Ā 65Ā 
Mark-to-market loss (gain) on warrant liabilitiesĀ Ā 108,899Ā Ā Ā (10,968)
Mark-to-market loss on C-2 Notes  —   387Ā 
Accretion and amortization on investmentsĀ Ā (1,122)  — 
Changes in operating assets and liabilities:Ā Ā Ā Ā Ā Ā 
Accounts receivable and unbilled receivablesĀ Ā 5,293Ā Ā Ā (22,071)
Prepaid and other current assetsĀ Ā (7,118)Ā Ā (1,622)
Due from related partiesĀ Ā 399Ā Ā Ā 8,213Ā 
Operating lease right-of use assetsĀ Ā 2,694Ā Ā Ā 291Ā 
Accounts payable and accrued liabilitiesĀ Ā 13,621Ā Ā Ā (6,053)
Long-term deferred revenueĀ Ā 2,892   — 
Accrued interest receivableĀ Ā (653)  — 
Other long-term assetsĀ Ā (31,201)  — 
Due to related partiesĀ Ā 72Ā Ā Ā 367Ā 
Operating lease liabilitiesĀ Ā 473Ā Ā Ā (483)
Net cash used in operating activitiesĀ $(67,252)Ā $(41,860)
Cash flows from investing activities:Ā Ā Ā Ā Ā Ā 
Capital expendituresĀ Ā (42,967)Ā Ā (11,225)
Reimbursement of capital expenditures under government grantĀ Ā 28,766Ā Ā Ā 9,514Ā 
Purchase of investmentsĀ Ā (189,906)  — 
Proceeds from maturities on investmentsĀ Ā 38,100   — 
Net cash used in investing activitiesĀ $(166,007)Ā $(1,711)
Cash flows from financing activities:Ā Ā Ā Ā Ā Ā 
Payments of mezzanine equity issuance costs  —   (2,525)
Payment of debt issuance costs  —   (16)
Payment of deferred transaction costsĀ Ā (1,550)  — 
Proceeds from issuance of Preferred UnitsĀ Ā 500Ā Ā Ā 53,424Ā 
Net cash provided by (used in) financing activitiesĀ $(1,050)Ā $50,883Ā 
Net effect of exchange rateĀ Ā (35)Ā Ā 30Ā 
Net increase (decrease) in cash, cash equivalents, and restricted cashĀ Ā (234,344)Ā Ā 7,342Ā 
Cash, cash equivalents and restricted cash at beginning of periodĀ Ā 462,630Ā Ā Ā 514,600Ā 
Cash, cash equivalents, and restricted cash at end of periodĀ $228,286Ā Ā $521,942Ā